Deal & ROI Calculator

Investment Breakdown

Down Payment
Loan Amount
Total Rehab / Construction
Total Holding Costs
Closing / Selling Costs

Totals & Returns

Total Cash Invested (Out-of-Pocket)
Total Project Cost (All-In)
Net Profit (ARV − Project Cost)
Cash-on-Cash ROI %
Estimated ROI ::
Summary :: Enter your numbers to see how this deal performs.
Talk with Cadence about a deal like this

Sample Deal :: 2563 Columbia Dr, Costa Mesa

Purchase :: $1,400,000  |  Rehab :: $350,000  |  ARV :: $2,200,000

Total cash invested was just under $400k with an estimated profit around the mid–$270k range after closing and holding costs.

Numbers are for illustration only. Every project and market is different.

Disclaimer :: This tool provides estimates only and does not constitute financial, tax, or investment advice. Actual results may vary based on financing, scope of work, taxes, market conditions, and other factors. Please consult your professional advisors before making investment decisions.